Finances
1. Capital Structure
1. Capital Structure
$1200
$1200
Youhong - $300
Youhong - $300
Jerald - $300
Jerald - $300
Bryan - $300
Bryan - $300
Elizabeth - $300
Elizabeth - $300
2. Projected Statement of Cash Flow
2. Projected Statement of Cash Flow
Set-up cost : $1,026.29
Set-up cost : $1,026.29
3. Projected Statement of Profit and Loss
3. Projected Statement of Profit and Loss
PROJECTED
PROJECTED
Financial Performance
Financial Performance
1. Total Net Profit :
$827.1
$827.1
2. Return on Capital Invested:
69%
69%
